| Financial Year Ended 31 December | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| No. of Months | 12 months Audited |
12 months Audited |
12 months Audited |
12 months Audited |
12 months Audited |
| Key Financials | |||||
| Revenue (RM'000) | 49,216 | 45,020 | 34,359 | 38,804 | 40,195 |
| Gross Profit (GP) (RM'000) | 27,421 | 26,598 | 22,830 | 18,547 | 20,777 |
| Profit Before Taxation (PBT) (RM'000) | 7,616 | 13,493 | 10,756 | 5,568 | 10,248 |
| Profit After Taxation (PAT) (RM'000) | 4,339 | 10,549 | 8,338 | 4,187 | 8,188 |
| PAT Attributable to Owners of The Company (PATNCI) (RM'000) | 4,099 | 10,304 | 7,915 | 3,552 | 7,505 |
| Total Assets (RM'000) | 113,444 | 79,741 | 72,862 | 72,018 | 68,466 |
| Total Liabilities (RM'000) | 36,505 | 30,315 | 33,081 | 37,012 | 36,110 |
| Shareholders' Equity (RM'000) | 73,627 | 46,522 | 37,178 | 32,302 | 29,825 |
| Cash and Cash Equivalents (RM'000) | 29,137 | 10,594 | 3,990 | 2,483 | 1,097 |
| Key Ratios | |||||
| GP Margin (%) | 55.7 | 59.1 | 66.4 | 47.8 | 51.7 |
| PATNCI Margin (%) | 8.3 | 22.9 | 23.0 | 9.2 | 18.7 |
| Basic Earnings Per Share (EPS) (1) (sen) | 1.1 | 2.9 | 2.2 | 1.0 | 2.1 |
| Current Ratio (times) | 4.6 | 4.3 | 2.9 | 2.4 | 2.2 |
| Net Gearing Ratio (times) | NET CASH | 0.2 | 0.4 | 0.6 | 0.6 |
| Net Assets Per Share (2) (sen) | 20.5 | 12.9 | 10.3 | 9.0 | 8.3 |
Notes:
| (1) | Calculated based on PATNCI over the issued share capital of 360,000,000 shares. |
| (2) | Calculated based on Net Assets over the issued share capital of 360,000,000 shares. |
* Please read this section in conjunction with Minox International Group Berhad’s Prospectus dated 20 September 2023 and the latest Annual Report.